CDW Corp (CDW)

Industry Information Technology Services

This stock can be held in an Investment ISA and an Investment Account
Sell

$100.00

Buy

$301.48

arrow-down$-0.93 (-0.49%)

CDW Corp provides IT solutions to small, medium and large business, government, education and healthcare customers in the U.S. and Canada, and the UK. Its offerings include mobility, security, and data center optimization.
Prices updated at 15 May 2025, 09:04 EDT
| Prices minimum 15 mins delay
|
Prices in USD

Income statement

20172018201920202021202220232024
14,833m16,241m18,032m18,468m20,821m23,749m21,376m20,999m
2,450m2,707m3,040m3,210m3,569m4,687m4,652m4,602m
867m987m1,134m1,179m1,419m1,735m1,681m1,651m
5.846.086.296.396.827.317.867.86
523m643m737m789m989m1,115m1,104m1,078m
1,072m1,255m1,376m1,583m1,640m2,014m1,948m1,925m
Sales, General and administrative1,584m1,720m1,906m2,031m2,150m2,951m2,972m2,951m
Interest expenses151m149m159m155m151m236m227m215m
Provision for income taxes138m198m213m214m309m373m346m358m
Operating expenses1,584m1,720m1,906m2,031m2,150m2,951m2,972m2,951m
Income before taxes661m841m950m1,002m1,298m1,488m1,450m1,435m
Net income available to common shareholders523m643m737m789m989m1,115m1,104m1,078m
3.374.265.085.537.148.248.28.06
Net interest income-150m-149m-159m-155m-151m-236m-227m-214m
Advertising and promotion--------
Net investment income, net--------
Realised capital gains (losses), net--------
Total benefits, claims and expenses--------
Earnings per share (diluted)3.314.194.995.457.048.138.17.97
Free cash flow per share2.89035.60325.8875.43077.88348.10148.48169.8876
Book value/share5.27127.85856.53928.7286.20929.78613.497417.7172
Debt equity ratio3.2568993.2642533.5554513.1033079.8342073.7682282.5438432.446593

Balance sheet

20172018201920202021202220232024
Current assets3,378m3,797m4,334m5,954m6,478m6,564m6,705m7,373m
Current liabilities2,515m2,803m3,491m3,898m5,096m4,947m5,442m5,474m
Total capital4,193m4,159m4,244m5,153m7,462m7,470m7,074m7,960m
Total debt3,236m3,209m3,448m4,566m7,353m6,542m5,809m5,992m
Total equity983m975m960m1,297m706m1,603m2,043m2,353m
Total non current liabilities--------
Loans3,210m3,183m3,283m3,856m6,756m5,866m5,032m5,607m
Total assets6,957m7,168m7,999m9,345m13,199m13,132m13,285m14,678m
Total liabilities--------
Cash and cash equivalents144m206m154m1,410m258m315m589m504m
Common stock153m148m143m142m135m136m134m133m

Cash flow

20172018201920202021202220232024
Cash at beginning of period264m144m206m154m1,410m258m315m589m
Cash dividends paid-107m-139m-183m-220m-235m-283m-321m-332m
697m820m791m1,156m685m1,208m1,451m1,155m
Investments (gains) losses-81m-86m-331m-201m-2,770m-164m-230m-659m
144m206m154m1,410m258m315m589m508m
Net income--------
778m906m1,027m1,314m785m1,336m1,599m1,277m
-81m-86m-236m-158m-100m-128m-148m-123m
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.


Important Information

Please note the value of investments can go down as well as up so you may get back less than you invested. This information is not a personal recommendation for any particular investment. If you are unsure about the suitability of an investment you should speak to an authorised financial adviser. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and(3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
© Copyright 2025 Morningstar. All rights reserved.