Derwent London PLC (DLN)
Industry REIT - Office
This stock can be held in an Investment ISA, SIPP and Investment Account
Sell
1,928.00p
Buy
1,934.00p
-19.00p (-0.97%)
Derwent London PLC is a London-focused real estate investment trust. Derwent owns, manages, and refurbishes office real estate in Central London.
Prices updated at 05 Jun 2025, 19:21 BST
| Prices minimum 15 mins delay
|
Prices in GBX
Important documents: Please ensure that you have read the Pre-sale Illustrations document & Doing Business with Fidelity document (incorporating the Fidelity Client Terms) and
- Key stats
- Price
- Fair value
- Dividends
- News
- Financials
- Valuation
- Profile
Income statement
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| 203m | 230m | 230m | 269m | 242m | 249m | 266m | 278m | |
| 164m | 186m | 183m | 195m | 191m | 194m | 194m | 199m | |
| 136m | 154m | 146m | 157m | 154m | 157m | 154m | 158m | |
| 66.90 | 66.96 | 63.22 | 58.49 | 63.46 | 63.14 | 58.05 | 56.75 | |
| 314m | 222m | 283m | -78m | 252m | -280m | -476m | 116m | |
| 339m | 242m | 312m | -55m | 277m | -242m | -438m | 154m | |
| Sales, General and administrative | 28m | 32m | 37m | 38m | 37m | 36m | 39m | 41m |
| Interest expenses | 24m | 21m | 31m | 28m | 25m | 36m | 37m | 37m |
| Provision for income taxes | 2m | 3m | 3m | -2m | -1m | 1m | 500,000 | 100,000 |
| Operating expenses | 28m | 32m | 37m | 38m | 37m | 36m | 39m | 41m |
| Income before taxes | 315m | 222m | 281m | -83m | 253m | -279m | -476m | 116m |
| Net income available to common shareholders | 314m | 222m | 283m | -78m | 252m | -280m | -476m | 116m |
| 2.8179 | 1.9933 | 2.5382 | -0.6934 | 2.2499 | -2.4984 | -4.2425 | 1.0324 | |
| Net interest income | -27m | -23m | -34m | -30m | -28m | -39m | -39m | -40m |
| Advertising and promotion | - | - | - | - | - | - | - | - |
| Net investment income, net | 198m | 89m | 170m | -194m | 142m | -396m | -580m | -800,000 |
| Realised capital gains (losses), net | - | - | - | - | - | - | - | - |
| Total benefits, claims and expenses | - | - | - | - | - | - | - | - |
| Earnings per share (diluted) | 2.8112 | 1.9891 | 2.5311 | -0.6934 | 2.2444 | -2.4984 | -4.2425 | 1.0293 |
| Free cash flow per share | -1.1729 | -0.3472 | -1.1137 | -1.0231 | -0.5722 | -1.2933 | 1.0937 | -0.6227 |
| Book value/share | 35.6771 | 37.0612 | 38.3893 | 38.8768 | 38.5951 | 40.2479 | 34.4569 | 30.4521 |
| Debt equity ratio | 0.180437 | 0.196768 | 0.234348 | 0.257975 | 0.282881 | 0.310121 | 0.361206 | 0.368269 |
Balance sheet
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Current assets | 170m | 116m | 154m | 140m | 163m | 161m | 185m | 263m |
| Current liabilities | 89m | 254m | 114m | 108m | 193m | 169m | 251m | 369m |
| Total capital | 4,859m | 4,968m | 5,398m | 5,296m | 5,679m | 5,305m | 4,742m | 4,809m |
| Total debt | 745m | 975m | 1,036m | 1,100m | 1,320m | 1,284m | 1,371m | 1,498m |
| Total equity | 4,128m | 4,202m | 4,421m | 4,263m | 4,442m | 4,076m | 3,509m | 3,540m |
| Total non current liabilities | - | - | - | - | - | - | - | - |
| Loans | 731m | 766m | 977m | 1,033m | 1,237m | 1,229m | 1,233m | 1,269m |
| Total assets | 5,038m | 5,350m | 5,633m | 5,531m | 5,892m | 5,509m | 5,028m | 5,214m |
| Total liabilities | - | - | - | - | - | - | - | - |
| Cash and cash equivalents | 87m | 18m | 55m | 51m | 69m | 27m | 14m | 15m |
| Common stock | 111m | 112m | 112m | 112m | 112m | 112m | 112m | 112m |
Cash flow
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash at beginning of period | 18m | 87m | 18m | 55m | 51m | 106m | 77m | 73m |
| Cash dividends paid | -120m | -152m | -75m | -82m | -84m | -87m | -89m | -90m |
| -86m | -73m | -107m | -90m | -48m | -11m | -55m | -77m | |
| Investments (gains) losses | 284m | -209m | -44m | -62m | -183m | -52m | -98m | -102m |
| 87m | 18m | 55m | 51m | 69m | 77m | 73m | 71m | |
| Net income | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | 97m | 65m | |
| -170m | -188m | -204m | -176m | -174m | -123m | -152m | -141m |
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.
