Marshalls PLC (MSLH)
Industry Building Materials
This stock can be held in an Investment ISA, SIPP and Investment Account
Sell
292.00p
Buy
292.50p
2.50p (+0.87%)
Marshalls PLC manufactures and supplies landscape, driveway and garden products from a range of materials including concrete, natural stone, wood, glass and others to the domestic and public sector and commercial end markets.
Prices updated at 16 May 2025, 17:35 BST
| Prices minimum 15 mins delay
|
Prices in GBX
Important documents: Please ensure that you have read the Pre-sale Illustrations document & Doing Business with Fidelity document (incorporating the Fidelity Client Terms) and
- Key stats
- Price
- Fair value
- Dividends
- News
- Financials
- Valuation
- Profile
Income statement
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
430m | 491m | 542m | 469m | 589m | 719m | 671m | 619m | |
274m | 316m | 347m | 289m | 361m | 449m | 425m | 397m | |
55m | 66m | 75m | 26m | 77m | 64m | 56m | 52m | |
12.68 | 13.38 | 13.80 | 5.63 | 12.98 | 8.84 | 8.28 | 8.40 | |
43m | 52m | 58m | 2m | 55m | 27m | 19m | 31m | |
68m | 81m | 104m | 40m | 107m | 90m | 84m | 95m | |
Sales, General and administrative | - | - | - | - | - | - | - | - |
Interest expenses | 1m | 2m | 4m | 5m | 7m | 11m | 19m | 15m |
Provision for income taxes | 10m | 11m | 12m | 2m | 14m | 11m | 4m | 8m |
Operating expenses | 219m | 250m | 272m | 263m | 285m | 385m | 370m | 345m |
Income before taxes | 52m | 63m | 70m | 5m | 69m | 37m | 22m | 39m |
Net income available to common shareholders | 43m | 52m | 58m | 2m | 55m | 27m | 19m | 31m |
0.2152 | 0.2629 | 0.2936 | 0.0119 | 0.275 | 0.114 | 0.074 | 0.123 | |
Net interest income | -1m | -2m | -4m | -5m | -7m | -11m | -19m | -14m |
Advertising and promotion | - | - | - | - | - | - | - | - |
Net investment income, net | - | - | - | - | - | - | - | - |
Realised capital gains (losses), net | - | - | - | - | - | - | - | - |
Total benefits, claims and expenses | - | - | - | - | - | - | - | - |
Earnings per share (diluted) | 0.2137 | 0.2608 | 0.2914 | 0.0118 | 0.274 | 0.113 | 0.073 | 0.122 |
Free cash flow per share | 0.2137 | 0.1312 | 0.2419 | 0.1254 | 0.2528 | 0.0501 | 0.2934 | 0.2525 |
Book value/share | 1.1188 | 1.2262 | 1.3972 | 1.3825 | 1.6018 | 2.8129 | 2.6915 | 2.6169 |
Debt equity ratio | 0.186761 | 0.301813 | 0.283003 | 0.520073 | 0.210052 | 0.428745 | 0.380633 | 0.275972 |
Balance sheet
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Current assets | 166m | 211m | 213m | 290m | 263m | 322m | 259m | 241m |
Current liabilities | 107m | 135m | 162m | 157m | 151m | 167m | 139m | 149m |
Total capital | 280m | 345m | 346m | 397m | 383m | 907m | 849m | 814m |
Total debt | 44m | 83m | 113m | 179m | 82m | 293m | 252m | 188m |
Total equity | 236m | 266m | 295m | 287m | 343m | 660m | 641m | 661m |
Total non current liabilities | - | - | - | - | - | - | - | - |
Loans | 44m | 80m | 51m | 110m | 39m | 247m | 207m | 153m |
Total assets | 415m | 506m | 563m | 614m | 596m | 1,209m | 1,114m | 1,076m |
Total liabilities | - | - | - | - | - | - | - | - |
Cash and cash equivalents | 20m | 46m | 53m | 104m | 41m | 56m | 35m | 19m |
Common stock | 198m | 198m | 198m | 199m | 199m | 250m | 253m | 253m |
Cash flow
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 21m | 20m | 46m | 53m | 104m | 41m | 56m | 35m |
Cash dividends paid | -24m | -29m | -33m | - | -18m | -39m | -32m | -21m |
37m | 34m | 65m | -2m | 44m | 55m | 57m | 65m | |
Investments (gains) losses | -58m | -39m | -22m | -3m | -7m | -115m | -18m | -10m |
20m | 46m | 53m | 104m | 41m | 56m | 35m | 19m | |
Net income | - | - | - | - | - | - | - | - |
57m | 63m | 88m | 12m | 66m | 85m | 78m | 77m | |
-21m | -29m | -23m | -15m | -22m | -30m | -21m | -12m |
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.