Frasers Group PLC (FRAS)

Industry Specialty Retail

This stock can be held in an Investment ISA, SIPP and Investment Account
Sell

621.50p

Buy

622.50p

arrow-up5.00p (+0.81%)

Sports Direct International PLC along with its subsidiaries is engaged in retail, wholesale distribution and sale of sports and leisure clothing, footwear and equipment. It operates in three segments; Sports Retail, Premium Lifestyle and Brands.
Prices updated at 14 Mar 2025, 17:35 GMT
| Prices minimum 15 mins delay
|
Prices in GBX

Income statement

20172018201920202021202220232024
3,245m3,360m3,702m3,957m3,507m4,691m5,586m5,538m
1,331m1,335m1,584m1,663m1,484m2,031m2,395m2,395m
85m171m180m237m236m519m448m520m
2.635.094.855.996.7211.068.029.39
230m20m112m94m-83m250m492m381m
439m240m324m572m339m600m976m883m
Sales, General and administrative1,256m1,173m1,414m1,442m1,282m1,557m1,958m1,886m
Interest expenses9m23m19m29m33m33m69m92m
Provision for income taxes50m38m63m43m85m76m159m108m
Operating expenses1,245m1,164m1,404m1,426m1,248m1,512m1,947m1,875m
Income before taxes282m61m179m144m-1m307m638m507m
Net income available to common shareholders230m20m112m94m-83m250m492m381m
0.2870.0840.2490.225-0.0430.7081.1810.697
Net interest income-9m-20m-19m-20m-24m-26m-55m-76m
Advertising and promotion--------
Net investment income, net500,00027m12m55m10m12m92m17m
Realised capital gains (losses), net--------
Total benefits, claims and expenses--------
Earnings per share (diluted)0.280.0830.2490.225-0.0430.7081.1810.697
Free cash flow per share-0.27410.27790.44370.3710.9361-0.44860.3150.8605
Book value/share2.34782.45882.40022.53462.67742.81923.74394.6001
Debt equity ratio0.2560940.6339280.6630031.0859311.0395671.0298550.8045690.726366

Balance sheet

20172018201920202021202220232024
Current assets1,274m1,485m2,031m2,225m2,156m2,612m2,597m2,476m
Current liabilities741m709m599m848m944m1,028m1,017m965m
Total capital1,556m1,970m2,073m2,167m1,899m2,115m2,368m2,651m
Total debt387m757m827m1,524m1,429m1,449m1,430m1,453m
Total equity1,239m1,213m1,247m1,267m1,193m1,287m1,618m1,845m
Total non current liabilities--------
Loans317m757m827m900m706m828m750m806m
Total assets2,449m2,850m3,149m3,868m3,785m4,143m4,293m4,455m
Total liabilities--------
Cash and cash equivalents205m360m448m534m457m337m333m359m
Common stock561m537m536m519m519m487m467m450m

Cash flow

20172018201920202021202220232024
Cash at beginning of period234m135m360m448m534m457m337m333m
Cash dividends paid--------
-220m118m114m53m299m185m72m415m
Investments (gains) losses-164m-365m-237m-193m-280m-116m-178m-356m
135m360m448m534m457m337m333m359m
Net income--------
194m326m273m377m519m508m542m682m
-413m-208m-160m-323m-220m-323m-469m-267m
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.


Important Information

Please note the value of investments can go down as well as up so you may get back less than you invested. This information is not a personal recommendation for any particular investment. If you are unsure about the suitability of an investment you should speak to an authorised financial adviser. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and(3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
© Copyright 2025 Morningstar. All rights reserved.