Frasers Group PLC (FRAS)
Industry Specialty Retail
This stock can be held in an Investment ISA, SIPP and Investment Account
Sell
621.50p
Buy
622.50p
5.00p (+0.81%)
Sports Direct International PLC along with its subsidiaries is engaged in retail, wholesale distribution and sale of sports and leisure clothing, footwear and equipment. It operates in three segments; Sports Retail, Premium Lifestyle and Brands.
Prices updated at 14 Mar 2025, 17:35 GMT
| Prices minimum 15 mins delay
|
Prices in GBX
Important documents: Please ensure that you have read the Pre-sale Illustrations document & Doing Business with Fidelity document (incorporating the Fidelity Client Terms) and
- Key stats
- Price
- Fair value
- Dividends
- News
- Financials
- Valuation
- Profile
Income statement
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
3,245m | 3,360m | 3,702m | 3,957m | 3,507m | 4,691m | 5,586m | 5,538m | |
1,331m | 1,335m | 1,584m | 1,663m | 1,484m | 2,031m | 2,395m | 2,395m | |
85m | 171m | 180m | 237m | 236m | 519m | 448m | 520m | |
2.63 | 5.09 | 4.85 | 5.99 | 6.72 | 11.06 | 8.02 | 9.39 | |
230m | 20m | 112m | 94m | -83m | 250m | 492m | 381m | |
439m | 240m | 324m | 572m | 339m | 600m | 976m | 883m | |
Sales, General and administrative | 1,256m | 1,173m | 1,414m | 1,442m | 1,282m | 1,557m | 1,958m | 1,886m |
Interest expenses | 9m | 23m | 19m | 29m | 33m | 33m | 69m | 92m |
Provision for income taxes | 50m | 38m | 63m | 43m | 85m | 76m | 159m | 108m |
Operating expenses | 1,245m | 1,164m | 1,404m | 1,426m | 1,248m | 1,512m | 1,947m | 1,875m |
Income before taxes | 282m | 61m | 179m | 144m | -1m | 307m | 638m | 507m |
Net income available to common shareholders | 230m | 20m | 112m | 94m | -83m | 250m | 492m | 381m |
0.287 | 0.084 | 0.249 | 0.225 | -0.043 | 0.708 | 1.181 | 0.697 | |
Net interest income | -9m | -20m | -19m | -20m | -24m | -26m | -55m | -76m |
Advertising and promotion | - | - | - | - | - | - | - | - |
Net investment income, net | 500,000 | 27m | 12m | 55m | 10m | 12m | 92m | 17m |
Realised capital gains (losses), net | - | - | - | - | - | - | - | - |
Total benefits, claims and expenses | - | - | - | - | - | - | - | - |
Earnings per share (diluted) | 0.28 | 0.083 | 0.249 | 0.225 | -0.043 | 0.708 | 1.181 | 0.697 |
Free cash flow per share | -0.2741 | 0.2779 | 0.4437 | 0.371 | 0.9361 | -0.4486 | 0.315 | 0.8605 |
Book value/share | 2.3478 | 2.4588 | 2.4002 | 2.5346 | 2.6774 | 2.8192 | 3.7439 | 4.6001 |
Debt equity ratio | 0.256094 | 0.633928 | 0.663003 | 1.085931 | 1.039567 | 1.029855 | 0.804569 | 0.726366 |
Balance sheet
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Current assets | 1,274m | 1,485m | 2,031m | 2,225m | 2,156m | 2,612m | 2,597m | 2,476m |
Current liabilities | 741m | 709m | 599m | 848m | 944m | 1,028m | 1,017m | 965m |
Total capital | 1,556m | 1,970m | 2,073m | 2,167m | 1,899m | 2,115m | 2,368m | 2,651m |
Total debt | 387m | 757m | 827m | 1,524m | 1,429m | 1,449m | 1,430m | 1,453m |
Total equity | 1,239m | 1,213m | 1,247m | 1,267m | 1,193m | 1,287m | 1,618m | 1,845m |
Total non current liabilities | - | - | - | - | - | - | - | - |
Loans | 317m | 757m | 827m | 900m | 706m | 828m | 750m | 806m |
Total assets | 2,449m | 2,850m | 3,149m | 3,868m | 3,785m | 4,143m | 4,293m | 4,455m |
Total liabilities | - | - | - | - | - | - | - | - |
Cash and cash equivalents | 205m | 360m | 448m | 534m | 457m | 337m | 333m | 359m |
Common stock | 561m | 537m | 536m | 519m | 519m | 487m | 467m | 450m |
Cash flow
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 234m | 135m | 360m | 448m | 534m | 457m | 337m | 333m |
Cash dividends paid | - | - | - | - | - | - | - | - |
-220m | 118m | 114m | 53m | 299m | 185m | 72m | 415m | |
Investments (gains) losses | -164m | -365m | -237m | -193m | -280m | -116m | -178m | -356m |
135m | 360m | 448m | 534m | 457m | 337m | 333m | 359m | |
Net income | - | - | - | - | - | - | - | - |
194m | 326m | 273m | 377m | 519m | 508m | 542m | 682m | |
-413m | -208m | -160m | -323m | -220m | -323m | -469m | -267m |
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.