AG Barr PLC (BAG)
Industry Beverages - Non-Alcoholic
This stock can be held in an Investment ISA, SIPP and Investment Account
Sell
686.00p
Buy
690.00p
-10.00p (-1.43%)
Barr (A G) PLC along with its subsidiaries manufacturers, distributes and sells soft drinks. Its brands includes IRN-BRU, RUBICON, STRATHMORE, ROCKSTAR, SNAPPLE, FUNKIN, among others.
Prices updated at 05 Jun 2025, 19:15 BST
| Prices minimum 15 mins delay
|
Prices in GBX
Important documents: Please ensure that you have read the Pre-sale Illustrations document & Doing Business with Fidelity document (incorporating the Fidelity Client Terms) and
- Key stats
- Price
- Fair value
- Dividends
- News
- Financials
- Valuation
- Profile
Income statement
Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
264m | 279m | 256m | 227m | 269m | 318m | 400m | 420m | |
117m | 123m | 105m | 94m | 119m | 128m | 154m | 164m | |
45m | 46m | 37m | 32m | 42m | 44m | 50m | 52m | |
16.89 | 16.42 | 14.47 | 14.27 | 15.64 | 13.85 | 12.53 | 12.30 | |
37m | 36m | 30m | 19m | 28m | 34m | 39m | 40m | |
54m | 54m | 51m | 40m | 54m | 57m | 64m | 66m | |
Sales, General and administrative | 73m | 77m | 68m | 61m | 77m | 84m | 104m | 113m |
Interest expenses | 900,000 | 600,000 | 600,000 | 700,000 | 400,000 | 1m | 200,000 | 500,000 |
Provision for income taxes | 8m | 9m | 8m | 7m | 14m | 11m | 13m | 14m |
Operating expenses | 73m | 77m | 68m | 61m | 77m | 84m | 104m | 113m |
Income before taxes | 45m | 45m | 37m | 26m | 42m | 44m | 51m | 53m |
Net income available to common shareholders | 37m | 36m | 30m | 19m | 28m | 34m | 39m | 40m |
0.3153 | 0.2834 | 0.1864 | 0.2825 | 0.3129 | 0.3036 | 0.326 | 0.3581 | |
Net interest income | -1m | -600,000 | -600,000 | -700,000 | -400,000 | -900,000 | 1m | 2m |
Advertising and promotion | - | - | - | - | - | - | - | - |
Net investment income, net | - | - | - | - | - | - | - | - |
Realised capital gains (losses), net | - | - | - | - | - | - | - | - |
Total benefits, claims and expenses | - | - | - | - | - | - | - | - |
Earnings per share (diluted) | 0.3153 | 0.2828 | 0.1864 | 0.2816 | 0.3105 | 0.3008 | 0.3229 | 0.3543 |
Free cash flow per share | 0.2344 | 0.2619 | 0.3871 | 0.3396 | 0.2436 | 0.227 | 0.247 | 0.2597 |
Book value/share | 1.7658 | 1.8228 | 1.8736 | 2.1976 | 2.285 | 2.4793 | 2.6736 | 2.8552 |
Debt equity ratio | - | - | 0.022564 | 0.006119 | 0.011452 | 0.013393 | 0.010591 | 0.008816 |
Balance sheet
Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Current assets | 89m | 100m | 86m | 111m | 138m | 149m | 154m | 174m |
Current liabilities | 58m | 62m | 60m | 49m | 58m | 76m | 74m | 76m |
Total capital | 202m | 210m | 208m | 229m | 245m | 269m | 293m | 318m |
Total debt | 100,000 | - | 8m | 5m | 4m | 6m | 5m | 5m |
Total equity | 202m | 210m | 208m | 229m | 245m | 269m | 293m | 318m |
Total non current liabilities | - | - | - | - | - | - | - | - |
Loans | - | - | - | - | - | - | - | - |
Total assets | 288m | 298m | 298m | 302m | 336m | 378m | 402m | 433m |
Total liabilities | - | - | - | - | - | - | - | - |
Cash and cash equivalents | 15m | 22m | 11m | 53m | 69m | 14m | 34m | 21m |
Common stock | 115m | 114m | 112m | 112m | 111m | 112m | 111m | 111m |
Cash flow
Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 10m | 15m | 22m | 11m | 50m | 69m | 13m | 34m |
Cash dividends paid | -17m | -18m | -19m | - | -13m | -14m | -15m | -17m |
31m | 36m | 25m | 44m | 38m | 21m | 31m | 29m | |
Investments (gains) losses | -11m | -9m | -16m | -8m | -9m | -71m | -8m | -39m |
15m | 22m | 11m | 50m | 69m | 13m | 34m | 21m | |
Net income | - | - | - | - | - | - | - | - |
42m | 45m | 40m | 51m | 43m | 36m | 49m | 48m | |
-11m | -9m | -15m | -7m | -5m | -15m | -18m | -19m |
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.