Franchise Brands PLC (FRAN)
Industry Specialty Business Services
This stock can be held in an Investment ISA, SIPP and Investment Account
Sell
150.00p
Buy
158.00p
2.50p (+1.63%)
Franchise Brands PLC is an international multi-brand franchiser. Its brands include Metro Rod, ChipsAway, Ovenclean and Barking Mad. The Company's services include Marketing, Franchise Support, and Franchise Recruitment.
Prices updated at 16 May 2025, 17:15 BST
| Prices minimum 15 mins delay
|
Prices in GBX
Important documents: Please ensure that you have read the Pre-sale Illustrations document & Doing Business with Fidelity document (incorporating the Fidelity Client Terms) and
- Key stats
- Price
- Fair value
- Dividends
- News
- Financials
- Valuation
- Profile
Income statement
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
25m | 35m | 44m | 49m | 58m | 70m | 121m | 139m | |
10m | 13m | 16m | 21m | 22m | 36m | 68m | 83m | |
193,000 | 3m | 4m | 4m | 6m | 11m | 17m | 18m | |
0.78 | 9.02 | 8.31 | 8.07 | 10.13 | 15.39 | 14.13 | 12.86 | |
-128,000 | 2m | 3m | 3m | 4m | 8m | 3m | 7m | |
445,000 | 4m | 5m | 6m | 8m | 14m | 23m | 33m | |
Sales, General and administrative | 10m | 10m | 13m | 17m | 16m | 21m | 38m | 48m |
Interest expenses | 277,000 | 340,000 | 357,000 | 446,000 | 292,000 | 235,000 | 6m | 7m |
Provision for income taxes | 43,000 | 536,000 | 566,000 | 889,000 | 2m | 2m | 2m | 2m |
Operating expenses | 10m | 10m | 13m | 17m | 16m | 25m | 51m | 65m |
Income before taxes | -84,000 | 3m | 3m | 4m | 6m | 10m | 5m | 9m |
Net income available to common shareholders | -128,000 | 2m | 3m | 3m | 4m | 8m | 3m | 7m |
-0.0016 | 0.03 | 0.0348 | 0.0309 | 0.0442 | 0.0681 | 0.0175 | 0.0378 | |
Net interest income | -277,000 | -340,000 | -357,000 | -446,000 | -292,000 | -235,000 | -6m | -7m |
Advertising and promotion | - | - | - | - | - | - | - | - |
Net investment income, net | - | - | - | - | - | - | -146,000 | -386,000 |
Realised capital gains (losses), net | - | - | - | - | - | - | - | - |
Total benefits, claims and expenses | - | - | - | - | - | - | - | - |
Earnings per share (diluted) | -0.0016 | 0.0296 | 0.0342 | 0.0303 | 0.043 | 0.067 | 0.0173 | 0.0374 |
Free cash flow per share | 0.011 | 0.017 | 0.0239 | 0.0287 | 0.0563 | 0.0547 | 0.0416 | 0.1276 |
Book value/share | 0.2984 | 0.3117 | 0.3202 | 0.4385 | 0.4675 | 0.785 | 1.1006 | 1.1347 |
Debt equity ratio | 0.272081 | 0.207816 | 0.278653 | 0.124085 | 0.037873 | 0.015882 | 0.389813 | 0.345941 |
Balance sheet
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Current assets | 13m | 14m | 19m | 29m | 26m | 40m | 63m | 61m |
Current liabilities | 11m | 12m | 18m | 14m | 13m | 22m | 49m | 46m |
Total capital | 28m | 29m | 33m | 47m | 47m | 103m | 291m | 286m |
Total debt | 10m | 8m | 13m | 8m | 3m | 2m | 95m | 88m |
Total equity | 23m | 24m | 28m | 44m | 47m | 103m | 214m | 219m |
Total non current liabilities | - | - | - | - | - | - | - | - |
Loans | 5m | 4m | 5m | 3m | - | - | 77m | 67m |
Total assets | 40m | 42m | 59m | 69m | 67m | 132m | 382m | 373m |
Total liabilities | - | - | - | - | - | - | - | - |
Cash and cash equivalents | 3m | 3m | 2m | 13m | 9m | 11m | 12m | 13m |
Common stock | 78m | 78m | 80m | 96m | 96m | 129m | 192m | 193m |
Cash flow
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 3m | 3m | 3m | 2m | 13m | 9m | 11m | 12m |
Cash dividends paid | -213,000 | -420,000 | -592,000 | -516,000 | -1m | -2m | -3m | -4m |
582,000 | 2m | 3m | 4m | 5m | 6m | 17m | 25m | |
Investments (gains) losses | -29m | -570,000 | -6m | -779,000 | -3m | 3m | -51m | -3m |
3m | 3m | 2m | 13m | 9m | 11m | 12m | 13m | |
Net income | - | - | - | - | - | - | - | - |
701,000 | 3m | 5m | 5m | 7m | 8m | 20m | 28m | |
-119,000 | -570,000 | -2m | -779,000 | -2m | -1m | -3m | -3m |
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.