Future PLC (FUTR)

Industry Publishing

This stock can be held in an Investment ISA, SIPP and Investment Account
Sell

671.50p

Buy

674.50p

arrow-down-77.00p (-10.34%)

Future PLC is a media group and digital publishing company engaged in publishing of special-interest-consumer magazines and websites and the operation of events notably in the areas of: technology; games and entertainment.
Prices updated at 16 May 2025, 17:15 BST
| Prices minimum 15 mins delay
|
Prices in GBX

Income statement

20172018201920202021202220232024
84m130m222m340m607m825m789m788m
34m55m107m177m324m435m388m354m
3m10m30m66m143m207m189m147m
3.917.5313.5419.5223.5225.0223.9818.60
2m3m8m44m66m122m113m77m
5m13m31m88m171m266m251m215m
Sales, General and administrative23m35m51m72m108m140m112m115m
Interest expenses400,000900,0003m4m6m16m33m28m
Provision for income taxes-1m2m5m8m42m48m25m26m
Operating expenses31m46m77m110m181m228m199m208m
Income before taxes200,0004m13m52m108m170m138m103m
Net income available to common shareholders2m3m8m44m66m122m113m77m
0.036580.0510.0990.4640.5931.0140.9470.672
Net interest income-700,000-1m-3m-4m-7m-19m-36m-30m
Advertising and promotion--------
Net investment income, net-200,000------
Realised capital gains (losses), net--------
Total benefits, claims and expenses--------
Earnings per share (diluted)0.0331770.0470.0930.4540.5811.0090.9410.668
Free cash flow per share0.15360.12060.50160.79221.35961.57641.42261.355
Book value/share1.14222.10842.17723.89027.14098.77659.72889.6747
Debt equity ratio0.2756930.0909620.1996250.2420670.582280.400490.3794740.288217

Balance sheet

20172018201920202021202220232024
Current assets25m44m51m96m425m189m202m159m
Current liabilities36m58m117m130m190m305m209m229m
Total capital78m188m256m455m1,320m1,430m1,502m1,338m
Total debt20m24m47m106m550m521m432m334m
Total equity61m173m213m381m862m1,061m1,115m1,062m
Total non current liabilities--------
Loans17m16m43m74m458m369m388m276m
Total assets122m255m386m611m1,631m1,958m1,881m1,708m
Total liabilities--------
Cash and cash equivalents10m6m7m19m324m29m60m40m
Common stock53m82m84m98m121m121m118m111m

Cash flow

20172018201920202021202220232024
Cash at beginning of period3m10m6m7m19m324m29m60m
Cash dividends paid---400,000-1m-2m-3m-4m-4m
7m7m44m77m155m191m172m156m
Investments (gains) losses-34m-119m-70m-80m-180m-117m-59m-22m
10m6m7m19m324m29m60m40m
Net income--------
10m10m49m81m166m203m183m170m
-3m-2m-6m-4m-11m-12m-11m-14m
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.


Important Information

Please note the value of investments can go down as well as up so you may get back less than you invested. This information is not a personal recommendation for any particular investment. If you are unsure about the suitability of an investment you should speak to an authorised financial adviser. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and(3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
© Copyright 2025 Morningstar. All rights reserved.