Future PLC (FUTR)
Industry Publishing
This stock can be held in an Investment ISA, SIPP and Investment Account
Sell
671.50p
Buy
674.50p
-77.00p (-10.34%)
Future PLC is a media group and digital publishing company engaged in publishing of special-interest-consumer magazines and websites and the operation of events notably in the areas of: technology; games and entertainment.
Prices updated at 16 May 2025, 17:15 BST
| Prices minimum 15 mins delay
|
Prices in GBX
Important documents: Please ensure that you have read the Pre-sale Illustrations document & Doing Business with Fidelity document (incorporating the Fidelity Client Terms) and
- Key stats
- Price
- Fair value
- Dividends
- News
- Financials
- Valuation
- Profile
Income statement
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
84m | 130m | 222m | 340m | 607m | 825m | 789m | 788m | |
34m | 55m | 107m | 177m | 324m | 435m | 388m | 354m | |
3m | 10m | 30m | 66m | 143m | 207m | 189m | 147m | |
3.91 | 7.53 | 13.54 | 19.52 | 23.52 | 25.02 | 23.98 | 18.60 | |
2m | 3m | 8m | 44m | 66m | 122m | 113m | 77m | |
5m | 13m | 31m | 88m | 171m | 266m | 251m | 215m | |
Sales, General and administrative | 23m | 35m | 51m | 72m | 108m | 140m | 112m | 115m |
Interest expenses | 400,000 | 900,000 | 3m | 4m | 6m | 16m | 33m | 28m |
Provision for income taxes | -1m | 2m | 5m | 8m | 42m | 48m | 25m | 26m |
Operating expenses | 31m | 46m | 77m | 110m | 181m | 228m | 199m | 208m |
Income before taxes | 200,000 | 4m | 13m | 52m | 108m | 170m | 138m | 103m |
Net income available to common shareholders | 2m | 3m | 8m | 44m | 66m | 122m | 113m | 77m |
0.03658 | 0.051 | 0.099 | 0.464 | 0.593 | 1.014 | 0.947 | 0.672 | |
Net interest income | -700,000 | -1m | -3m | -4m | -7m | -19m | -36m | -30m |
Advertising and promotion | - | - | - | - | - | - | - | - |
Net investment income, net | - | 200,000 | - | - | - | - | - | - |
Realised capital gains (losses), net | - | - | - | - | - | - | - | - |
Total benefits, claims and expenses | - | - | - | - | - | - | - | - |
Earnings per share (diluted) | 0.033177 | 0.047 | 0.093 | 0.454 | 0.581 | 1.009 | 0.941 | 0.668 |
Free cash flow per share | 0.1536 | 0.1206 | 0.5016 | 0.7922 | 1.3596 | 1.5764 | 1.4226 | 1.355 |
Book value/share | 1.1422 | 2.1084 | 2.1772 | 3.8902 | 7.1409 | 8.7765 | 9.7288 | 9.6747 |
Debt equity ratio | 0.275693 | 0.090962 | 0.199625 | 0.242067 | 0.58228 | 0.40049 | 0.379474 | 0.288217 |
Balance sheet
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Current assets | 25m | 44m | 51m | 96m | 425m | 189m | 202m | 159m |
Current liabilities | 36m | 58m | 117m | 130m | 190m | 305m | 209m | 229m |
Total capital | 78m | 188m | 256m | 455m | 1,320m | 1,430m | 1,502m | 1,338m |
Total debt | 20m | 24m | 47m | 106m | 550m | 521m | 432m | 334m |
Total equity | 61m | 173m | 213m | 381m | 862m | 1,061m | 1,115m | 1,062m |
Total non current liabilities | - | - | - | - | - | - | - | - |
Loans | 17m | 16m | 43m | 74m | 458m | 369m | 388m | 276m |
Total assets | 122m | 255m | 386m | 611m | 1,631m | 1,958m | 1,881m | 1,708m |
Total liabilities | - | - | - | - | - | - | - | - |
Cash and cash equivalents | 10m | 6m | 7m | 19m | 324m | 29m | 60m | 40m |
Common stock | 53m | 82m | 84m | 98m | 121m | 121m | 118m | 111m |
Cash flow
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 3m | 10m | 6m | 7m | 19m | 324m | 29m | 60m |
Cash dividends paid | - | - | -400,000 | -1m | -2m | -3m | -4m | -4m |
7m | 7m | 44m | 77m | 155m | 191m | 172m | 156m | |
Investments (gains) losses | -34m | -119m | -70m | -80m | -180m | -117m | -59m | -22m |
10m | 6m | 7m | 19m | 324m | 29m | 60m | 40m | |
Net income | - | - | - | - | - | - | - | - |
10m | 10m | 49m | 81m | 166m | 203m | 183m | 170m | |
-3m | -2m | -6m | -4m | -11m | -12m | -11m | -14m |
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.