Gym Group (The) PLC (GYM)
Industry Leisure
This stock can be held in an Investment ISA, SIPP and Investment Account
Sell
143.60p
Buy
144.40p
-2.20p (-1.52%)
Gym Group (The) PLC provides low cost, 24/7 health and fitness facilities across the UK. The company offers flexible no-contract gym memberships, and it also ensures that all of its sites have easy-access parking or are close to transportation hubs.
Prices updated at 16 May 2025, 16:35 BST
| Prices minimum 15 mins delay
|
Prices in GBX
Important documents: Please ensure that you have read the Pre-sale Illustrations document & Doing Business with Fidelity document (incorporating the Fidelity Client Terms) and
- Key stats
- Price
- Fair value
- Dividends
- News
- Financials
- Valuation
- Profile
Income statement
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
91m | 124m | 153m | 81m | 106m | 173m | 204m | 226m | |
90m | 123m | 152m | 78m | 104m | 171m | 201m | 223m | |
10m | 20m | 22m | -33m | -27m | 10m | 15m | 24m | |
10.88 | 15.83 | 14.09 | -40.99 | -25.38 | 5.78 | 7.45 | 10.43 | |
7m | 5m | 4m | -36m | -35m | -19m | -8m | 4m | |
25m | 55m | 66m | 16m | 25m | 56m | 71m | 84m | |
Sales, General and administrative | 80m | 103m | 130m | - | 200,000 | 300,000 | 400,000 | 500,000 |
Interest expenses | 542,000 | 12m | 15m | 14m | 17m | 16m | 21m | 21m |
Provision for income taxes | 2m | 2m | 3m | -11m | -9m | -100,000 | 100,000 | -2m |
Operating expenses | 80m | 103m | 130m | 111m | 131m | 161m | 186m | 200m |
Income before taxes | 9m | 7m | 6m | -47m | -44m | -19m | -8m | 3m |
Net income available to common shareholders | 7m | 5m | 4m | -36m | -35m | -19m | -8m | 4m |
0.056 | 0.054 | 0.026 | -0.231 | -0.207 | -0.109 | -0.047 | 0.025 | |
Net interest income | -751,000 | -12m | -15m | -15m | -17m | -16m | -21m | -20m |
Advertising and promotion | - | - | - | - | - | - | - | - |
Net investment income, net | - | - | - | - | - | - | - | - |
Realised capital gains (losses), net | - | - | - | - | - | - | - | - |
Total benefits, claims and expenses | - | - | - | - | - | - | - | - |
Earnings per share (diluted) | 0.056 | 0.053 | 0.026 | -0.231 | -0.207 | -0.109 | -0.047 | 0.024 |
Free cash flow per share | -0.0066 | -0.1281 | 0.0063 | -0.0034 | 0.0254 | 0.1423 | 0.2161 | 0.3403 |
Book value/share | 0.9224 | 1.0665 | 1.0497 | 1.0044 | 0.756 | 0.8333 | 0.7253 | 0.7217 |
Debt equity ratio | 1.886241 | 1.926955 | 2.076557 | 2.161269 | 2.324786 | 2.948507 | 2.886719 | 2.843465 |
Balance sheet
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Current assets | 10m | 15m | 12m | 11m | 15m | 15m | 13m | 13m |
Current liabilities | 45m | 57m | 50m | 43m | 57m | 65m | 72m | 78m |
Total capital | 158m | 195m | 199m | 204m | 196m | 204m | 187m | 193m |
Total debt | 37m | 48m | 327m | 355m | 381m | 420m | 398m | 402m |
Total equity | 121m | 150m | 150m | 154m | 152m | 134m | 128m | 132m |
Total non current liabilities | - | - | - | - | - | - | - | - |
Loans | 37m | 45m | 49m | 49m | 44m | 70m | 59m | 61m |
Total assets | 206m | 256m | 513m | 532m | 565m | 596m | 572m | 586m |
Total liabilities | - | - | - | - | - | - | - | - |
Cash and cash equivalents | 457,000 | 3m | 3m | 4m | 7m | 5m | 2m | 3m |
Common stock | 128m | 138m | 138m | 166m | 178m | 178m | 178m | 177m |
Cash flow
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 5m | 457,000 | 3m | 3m | 4m | 7m | 5m | 2m |
Cash dividends paid | -1m | -2m | -2m | - | - | - | - | - |
-9m | -10m | 31m | -14m | 13m | 22m | 56m | 55m | |
Investments (gains) losses | -59m | -66m | -43m | -30m | -26m | -49m | -23m | -39m |
457,000 | 3m | 3m | 4m | 7m | 5m | 2m | 3m | |
Net income | - | - | - | - | - | - | - | - |
28m | 37m | 72m | 15m | 39m | 65m | 80m | 95m | |
-37m | -47m | -41m | -29m | -26m | -44m | -24m | -40m |
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.