Gym Group (The) PLC (GYM)

Industry Leisure

This stock can be held in an Investment ISA, SIPP and Investment Account
Sell

143.60p

Buy

144.40p

arrow-down-2.20p (-1.52%)

Gym Group (The) PLC provides low cost, 24/7 health and fitness facilities across the UK. The company offers flexible no-contract gym memberships, and it also ensures that all of its sites have easy-access parking or are close to transportation hubs.
Prices updated at 16 May 2025, 16:35 BST
| Prices minimum 15 mins delay
|
Prices in GBX

Income statement

20172018201920202021202220232024
91m124m153m81m106m173m204m226m
90m123m152m78m104m171m201m223m
10m20m22m-33m-27m10m15m24m
10.8815.8314.09-40.99-25.385.787.4510.43
7m5m4m-36m-35m-19m-8m4m
25m55m66m16m25m56m71m84m
Sales, General and administrative80m103m130m-200,000300,000400,000500,000
Interest expenses542,00012m15m14m17m16m21m21m
Provision for income taxes2m2m3m-11m-9m-100,000100,000-2m
Operating expenses80m103m130m111m131m161m186m200m
Income before taxes9m7m6m-47m-44m-19m-8m3m
Net income available to common shareholders7m5m4m-36m-35m-19m-8m4m
0.0560.0540.026-0.231-0.207-0.109-0.0470.025
Net interest income-751,000-12m-15m-15m-17m-16m-21m-20m
Advertising and promotion--------
Net investment income, net--------
Realised capital gains (losses), net--------
Total benefits, claims and expenses--------
Earnings per share (diluted)0.0560.0530.026-0.231-0.207-0.109-0.0470.024
Free cash flow per share-0.0066-0.12810.0063-0.00340.02540.14230.21610.3403
Book value/share0.92241.06651.04971.00440.7560.83330.72530.7217
Debt equity ratio1.8862411.9269552.0765572.1612692.3247862.9485072.8867192.843465

Balance sheet

20172018201920202021202220232024
Current assets10m15m12m11m15m15m13m13m
Current liabilities45m57m50m43m57m65m72m78m
Total capital158m195m199m204m196m204m187m193m
Total debt37m48m327m355m381m420m398m402m
Total equity121m150m150m154m152m134m128m132m
Total non current liabilities--------
Loans37m45m49m49m44m70m59m61m
Total assets206m256m513m532m565m596m572m586m
Total liabilities--------
Cash and cash equivalents457,0003m3m4m7m5m2m3m
Common stock128m138m138m166m178m178m178m177m

Cash flow

20172018201920202021202220232024
Cash at beginning of period5m457,0003m3m4m7m5m2m
Cash dividends paid-1m-2m-2m-----
-9m-10m31m-14m13m22m56m55m
Investments (gains) losses-59m-66m-43m-30m-26m-49m-23m-39m
457,0003m3m4m7m5m2m3m
Net income--------
28m37m72m15m39m65m80m95m
-37m-47m-41m-29m-26m-44m-24m-40m
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.


Important Information

Please note the value of investments can go down as well as up so you may get back less than you invested. This information is not a personal recommendation for any particular investment. If you are unsure about the suitability of an investment you should speak to an authorised financial adviser. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and(3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
© Copyright 2025 Morningstar. All rights reserved.