Bushveld Minerals Ltd (BMN)
Industry Other Industrial Metals & Mining
Sell
0.25p
Buy
0.30p
0.00p (+0.00%)
Bushveld Minerals Ltd is a mineral development company operating in South Africa and Madagascar. The firm operates a portfolio of vanadium and titanium bearing magnetite ore, tin and thermal coal assets in Southern Africa.
Prices updated at 18 Nov 2024, 09:29 GMT
| Prices minimum 15 mins delay
|
Prices in GBX
Important documents: Please ensure that you have read the Pre-sale Illustrations document & Doing Business with Fidelity document (incorporating the Fidelity Client Terms) and
- Key stats
- Price
- Fair value
- Dividends
- News
- Financials
- Valuation
- Profile
Income statement
Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| - | - | 192m | 117m | 90m | 107m | 148m | 137m | |
| - | - | 127m | 60m | -1m | 4m | 40m | 15m | |
| -2m | -943,130 | 92m | 22m | -33m | -27m | 4m | -24m | |
| - | - | 47.91 | 19.10 | -36.46 | -25.12 | 2.58 | -17.42 | |
| -2m | -2m | 30m | 62m | -31m | -33m | -39m | -104m | |
| -2m | -2m | 93m | 95m | -14m | -6m | -4m | -74m | |
| Sales, General and administrative | 1m | 302,211 | 18m | 19m | 16m | 16m | 20m | 20m |
| Interest expenses | 486,806 | - | 522,079 | 2m | 5m | 13m | 14m | 15m |
| Provision for income taxes | - | - | 38m | 14m | -7m | -5m | -1m | 2m |
| Operating expenses | 2m | 943,130 | 35m | 38m | 32m | 31m | 36m | 39m |
| Income before taxes | -2m | -2m | 87m | 83m | -38m | -39m | -37m | -105m |
| Net income available to common shareholders | -2m | -2m | 30m | 62m | -31m | -33m | -39m | -104m |
| -0.002762 | -0.014721 | 0.029 | 0.0551 | -0.03 | -0.0339 | -0.0307 | -0.0743 | |
| Net interest income | -378,701 | -250,513 | 753,927 | 2m | -5m | -12m | -14m | -15m |
| Advertising and promotion | - | - | - | - | - | - | - | - |
| Net investment income, net | - | - | -91,082 | - | - | - | - | - |
| Realised capital gains (losses), net | - | - | - | - | - | - | - | - |
| Total benefits, claims and expenses | - | - | - | - | - | - | - | - |
| Earnings per share (diluted) | -0.002762 | -0.014721 | 0.029 | 0.0545 | -0.03 | -0.0339 | -0.0307 | -0.0743 |
| Free cash flow per share | -0.0125 | 0.0021 | 0.0016 | 0.0316 | -0.012 | -0.0307 | -0.0051 | -0.0017 |
| Book value/share | 0.0892 | 0.0602 | 0.0735 | 0.102 | 0.1099 | 0.0995 | 0.0726 | 0.0159 |
| Debt equity ratio | - | - | - | 0.253581 | 0.528782 | 0.616577 | 0.608171 | 87.651341 |
Balance sheet
Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Current assets | 5m | 3m | 100m | 83m | 121m | 78m | 78m | 72m |
| Current liabilities | 5m | 2m | 25m | 20m | 43m | 48m | 99m | 115m |
| Total capital | 77m | 74m | 130m | 249m | 254m | 189m | 104m | 39m |
| Total debt | 4m | 160,148 | - | 47m | 91m | 85m | 90m | 107m |
| Total equity | 77m | 74m | 130m | 208m | 182m | 118m | 69m | 522,000 |
| Total non current liabilities | - | - | - | - | - | - | - | - |
| Loans | - | - | - | 42m | 73m | 71m | 35m | 38m |
| Total assets | 84m | 79m | 211m | 335m | 356m | 301m | 268m | 180m |
| Total liabilities | - | - | - | - | - | - | - | - |
| Cash and cash equivalents | 663,413 | 163,118 | 42m | 34m | 51m | 15m | 11m | 1m |
| Common stock | 484m | 696m | 1,119m | 1,153m | 1,190m | 1,260m | 1,287m | 2,186m |
Cash flow
Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Cash at beginning of period | 11m | 595,260 | 10m | 42m | 34m | 51m | 15m | 11m |
| Cash dividends paid | - | - | - | -4m | - | - | - | - |
| -5m | -999,529 | 32m | 14m | -28m | -32m | 2m | -12m | |
| Investments (gains) losses | -6m | -1m | -28m | -50m | -13m | -17m | -20m | -6m |
| 663,413 | 163,118 | 42m | 34m | 51m | 15m | 11m | 1m | |
| Net income | - | - | - | - | - | - | - | - |
| -2m | 55,049 | 45m | 28m | -17m | -12m | 21m | -6m | |
| -2m | -1m | -13m | -15m | -11m | -20m | -19m | -6m |
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.
