Brunswick Corp (BC)

Industry Recreational Vehicles

This stock can be held in an Investment ISA and an Investment Account
Sell

$51.15

Buy

$51.29

arrow-down$-1.01 (-1.94%)

Brunswick Corp is engaged in designing, manufacturing and marketing of recreation products including marine engines, boats, fitness and billiards equipment. Its products include sterndrive, yachts, deck boats, marine parts and cardiovascular equipment.
Prices updated at 15 May 2025, 15:29 EDT
| Prices minimum 15 mins delay
|
Prices in USD

Income statement

20172018201920202021202220232024
3,802m4,121m4,108m4,348m5,846m6,812m6,401m5,237m
949m1,047m1,121m1,213m1,666m1,947m1,787m1,351m
379m410m490m543m814m973m790m433m
9.979.9611.9212.5013.9214.2812.338.27
146m265m-131m373m593m677m420m130m
326m481m325m693m980m1,183m1,014m619m
Sales, General and administrative458m515m510m544m698m771m812m748m
Interest expenses26m46m76m67m66m98m112m127m
Provision for income taxes112m57m80m98m141m172m196m54m
Operating expenses570m637m631m670m852m974m997m918m
Income before taxes213m311m111m473m736m854m629m203m
Net income available to common shareholders146m265m-131m373m593m677m420m130m
1.643.03-1.544.77.639.055.991.94
Net interest income-24m-48m-73m-66m-68m-92m-102m-113m
Advertising and promotion--------
Net investment income, net--------
Realised capital gains (losses), net--------
Total benefits, claims and expenses--------
Earnings per share (diluted)1.623.01-1.544.687.5795.961.93
Free cash flow per share1.89242.47370.70018.48114.82690.45265.64483.1606
Book value/share17.936417.959417.823518.724924.04328.03930.571530.8288
Debt equity ratio0.2911860.7452930.8748560.6477480.9688121.2328261.0106351.185277

Balance sheet

20172018201920202021202220232024
Current assets1,847m1,880m1,526m1,671m2,125m2,695m2,510m2,114m
Current liabilities1,035m1,257m944m1,079m1,442m1,490m1,752m1,280m
Total capital1,915m2,762m2,369m2,418m3,693m4,462m4,063m3,990m
Total debt437m1,221m1,198m1,040m1,918m2,635m2,593m2,512m
Total equity1,483m1,583m1,301m1,510m1,914m2,042m2,087m1,892m
Total non current liabilities--------
Loans432m1,180m1,068m908m1,779m2,420m1,976m2,098m
Total assets3,358m4,286m3,564m3,771m5,425m6,321m6,231m5,678m
Total liabilities--------
Cash and cash equivalents449m294m320m520m355m596m468m269m
Common stock88m87m80m78m77m71m68m66m

Cash flow

20172018201920202021202220232024
Cash at beginning of period434m458m303m332m530m367m609m479m
Cash dividends paid-61m-68m-73m-78m-99m-109m-112m-112m
211m144m202m616m307m198m444m264m
Investments (gains) losses-179m-1,107m195m-247m-1,354m-443m-379m-169m
449m294m320m520m355m596m468m269m
Net income--------
400m337m434m798m574m586m734m431m
-189m-193m-233m-182m-267m-388m-289m-167m
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.


Important Information

Please note the value of investments can go down as well as up so you may get back less than you invested. This information is not a personal recommendation for any particular investment. If you are unsure about the suitability of an investment you should speak to an authorised financial adviser. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and(3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
© Copyright 2025 Morningstar. All rights reserved.