The Walt Disney Co (DIS)

Industry Entertainment

This stock can be held in an Investment ISA and an Investment Account
Sell

$112.25

Buy

$112.45

arrow-up$1.20 (+1.07%)

Walt Disney Co together with its subsidiaries is a diversified worldwide entertainment company with operations in four business segments: Media Networks, Parks and Resorts, Studio Entertainment, and Consumer Products & Interactive Media.
Prices updated at 17 May 2025, 00:59 EDT
| Prices minimum 15 mins delay
|
Prices in USD

Income statement

20172018201920202021202220232024
55,137m59,434m69,607m65,388m67,418m82,722m88,898m91,361m
24,831m26,708m27,546m21,508m22,287m28,321m29,697m32,663m
13,873m14,837m11,830m3,794m3,659m6,770m8,992m11,914m
25.1624.9617.005.805.438.1810.1213.04
8,980m12,598m11,054m-2,864m1,995m3,145m2,354m4,972m
17,077m18,314m19,068m5,093m9,078m11,997m12,111m14,629m
Sales, General and administrative8,176m8,860m11,549m12,369m13,517m16,388m15,336m15,759m
Interest expenses507m574m978m1,491m1,406m1,549m1,973m2,070m
Provision for income taxes4,422m1,663m3,026m699m25m1,732m1,379m1,796m
Operating expenses10,958m11,871m15,716m17,714m18,628m21,551m20,705m20,749m
Income before taxes13,788m14,729m13,923m-1,743m2,561m5,285m4,769m7,569m
Net income available to common shareholders8,980m12,598m11,054m-2,864m1,995m3,145m2,354m4,972m
7.17.345.98-2.741.71.821.633.09
Net interest income-385m-574m-978m-1,491m-1,406m-1,397m-1,209m-1,260m
Advertising and promotion--------
Net investment income, net--------
Realised capital gains (losses), net--------
Total benefits, claims and expenses--------
Earnings per share (diluted)7.057.315.94-2.741.681.821.633.08
Free cash flow per share5.5266.52291.03841.98891.08810.5842.6764.6745
Book value/share27.410332.733649.902946.166148.718253.345354.131454.5482
Debt equity ratio0.4627620.3502760.4290090.6679350.584610.5108830.4589680.416084

Balance sheet

20172018201920202021202220232024
Current assets15,889m16,825m28,124m35,251m33,657m29,098m32,763m25,241m
Current liabilities19,595m17,860m31,341m26,628m31,077m29,073m31,139m34,599m
Total capital60,434m65,857m127,006m136,500m137,093m140,307m141,378m139,666m
Total debt25,291m20,874m46,986m61,539m57,635m51,608m49,895m48,743m
Total equity41,315m48,773m88,877m83,583m88,553m95,008m99,277m100,696m
Total non current liabilities--------
Loans19,119m17,084m38,129m52,917m48,540m45,299m42,101m38,970m
Total assets95,789m98,598m193,984m201,549m203,609m203,631m205,579m196,219m
Total liabilities--------
Cash and cash equivalents4,017m4,150m5,418m17,914m15,959m11,615m14,182m6,002m
Common stock1,500m1,500m1,781m1,807m1,818m1,781m1,830m1,809m

Cash flow

20172018201920202021202220232024
Cash at beginning of period4,760m4,064m4,155m5,455m17,954m16,003m11,661m14,235m
Cash dividends paid-2,445m-2,515m-2,895m-1,587m----1,366m
8,720m9,830m1,730m3,596m1,989m1,067m4,897m8,559m
Investments (gains) losses-4,111m-5,336m-4,118m-3,637m-3,163m-5,008m-4,641m-6,881m
4,064m4,155m5,455m17,954m16,003m11,661m14,235m6,102m
Net income--------
12,343m14,295m6,606m7,618m5,567m6,010m9,866m13,971m
-3,623m-4,465m-4,876m-4,022m-3,578m-4,943m-4,969m-5,412m
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.


Important Information

Please note the value of investments can go down as well as up so you may get back less than you invested. This information is not a personal recommendation for any particular investment. If you are unsure about the suitability of an investment you should speak to an authorised financial adviser. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and(3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
© Copyright 2025 Morningstar. All rights reserved.