The Walt Disney Co (DIS)
Industry Entertainment
This stock can be held in an Investment ISA and an Investment Account
Sell
$112.25
Buy
$112.45
$1.20 (+1.07%)
Walt Disney Co together with its subsidiaries is a diversified worldwide entertainment company with operations in four business segments: Media Networks, Parks and Resorts, Studio Entertainment, and Consumer Products & Interactive Media.
Prices updated at 17 May 2025, 00:59 EDT
| Prices minimum 15 mins delay
|
Prices in USD
Important documents: Please ensure that you have read the Pre-sale Illustrations document & Doing Business with Fidelity document (incorporating the Fidelity Client Terms) and
- Key stats
- Price
- Fair value
- Dividends
- News
- Financials
- Valuation
- Profile
Income statement
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
55,137m | 59,434m | 69,607m | 65,388m | 67,418m | 82,722m | 88,898m | 91,361m | |
24,831m | 26,708m | 27,546m | 21,508m | 22,287m | 28,321m | 29,697m | 32,663m | |
13,873m | 14,837m | 11,830m | 3,794m | 3,659m | 6,770m | 8,992m | 11,914m | |
25.16 | 24.96 | 17.00 | 5.80 | 5.43 | 8.18 | 10.12 | 13.04 | |
8,980m | 12,598m | 11,054m | -2,864m | 1,995m | 3,145m | 2,354m | 4,972m | |
17,077m | 18,314m | 19,068m | 5,093m | 9,078m | 11,997m | 12,111m | 14,629m | |
Sales, General and administrative | 8,176m | 8,860m | 11,549m | 12,369m | 13,517m | 16,388m | 15,336m | 15,759m |
Interest expenses | 507m | 574m | 978m | 1,491m | 1,406m | 1,549m | 1,973m | 2,070m |
Provision for income taxes | 4,422m | 1,663m | 3,026m | 699m | 25m | 1,732m | 1,379m | 1,796m |
Operating expenses | 10,958m | 11,871m | 15,716m | 17,714m | 18,628m | 21,551m | 20,705m | 20,749m |
Income before taxes | 13,788m | 14,729m | 13,923m | -1,743m | 2,561m | 5,285m | 4,769m | 7,569m |
Net income available to common shareholders | 8,980m | 12,598m | 11,054m | -2,864m | 1,995m | 3,145m | 2,354m | 4,972m |
7.1 | 7.34 | 5.98 | -2.74 | 1.7 | 1.82 | 1.63 | 3.09 | |
Net interest income | -385m | -574m | -978m | -1,491m | -1,406m | -1,397m | -1,209m | -1,260m |
Advertising and promotion | - | - | - | - | - | - | - | - |
Net investment income, net | - | - | - | - | - | - | - | - |
Realised capital gains (losses), net | - | - | - | - | - | - | - | - |
Total benefits, claims and expenses | - | - | - | - | - | - | - | - |
Earnings per share (diluted) | 7.05 | 7.31 | 5.94 | -2.74 | 1.68 | 1.82 | 1.63 | 3.08 |
Free cash flow per share | 5.526 | 6.5229 | 1.0384 | 1.9889 | 1.0881 | 0.584 | 2.676 | 4.6745 |
Book value/share | 27.4103 | 32.7336 | 49.9029 | 46.1661 | 48.7182 | 53.3453 | 54.1314 | 54.5482 |
Debt equity ratio | 0.462762 | 0.350276 | 0.429009 | 0.667935 | 0.58461 | 0.510883 | 0.458968 | 0.416084 |
Balance sheet
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Current assets | 15,889m | 16,825m | 28,124m | 35,251m | 33,657m | 29,098m | 32,763m | 25,241m |
Current liabilities | 19,595m | 17,860m | 31,341m | 26,628m | 31,077m | 29,073m | 31,139m | 34,599m |
Total capital | 60,434m | 65,857m | 127,006m | 136,500m | 137,093m | 140,307m | 141,378m | 139,666m |
Total debt | 25,291m | 20,874m | 46,986m | 61,539m | 57,635m | 51,608m | 49,895m | 48,743m |
Total equity | 41,315m | 48,773m | 88,877m | 83,583m | 88,553m | 95,008m | 99,277m | 100,696m |
Total non current liabilities | - | - | - | - | - | - | - | - |
Loans | 19,119m | 17,084m | 38,129m | 52,917m | 48,540m | 45,299m | 42,101m | 38,970m |
Total assets | 95,789m | 98,598m | 193,984m | 201,549m | 203,609m | 203,631m | 205,579m | 196,219m |
Total liabilities | - | - | - | - | - | - | - | - |
Cash and cash equivalents | 4,017m | 4,150m | 5,418m | 17,914m | 15,959m | 11,615m | 14,182m | 6,002m |
Common stock | 1,500m | 1,500m | 1,781m | 1,807m | 1,818m | 1,781m | 1,830m | 1,809m |
Cash flow
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 4,760m | 4,064m | 4,155m | 5,455m | 17,954m | 16,003m | 11,661m | 14,235m |
Cash dividends paid | -2,445m | -2,515m | -2,895m | -1,587m | - | - | - | -1,366m |
8,720m | 9,830m | 1,730m | 3,596m | 1,989m | 1,067m | 4,897m | 8,559m | |
Investments (gains) losses | -4,111m | -5,336m | -4,118m | -3,637m | -3,163m | -5,008m | -4,641m | -6,881m |
4,064m | 4,155m | 5,455m | 17,954m | 16,003m | 11,661m | 14,235m | 6,102m | |
Net income | - | - | - | - | - | - | - | - |
12,343m | 14,295m | 6,606m | 7,618m | 5,567m | 6,010m | 9,866m | 13,971m | |
-3,623m | -4,465m | -4,876m | -4,022m | -3,578m | -4,943m | -4,969m | -5,412m |
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.