Republic Services Inc (RSG)

Industry Waste Management

This stock can be held in an Investment ISA and an Investment Account
Sell

$242.00

Buy

$247.50

arrow-up$2.83 (+1.16%)

Republic Services Inc is the provider of solid waste management services in the United States. In addition, the company operates landfill gas-to-energy projects, as well as an exploration and production waste business.
Prices updated at 17 May 2025, 00:57 EDT
| Prices minimum 15 mins delay
|
Prices in USD

Income statement

20172018201920202021202220232024
10,042m10,041m10,299m10,154m11,295m13,511m14,965m16,032m
3,827m3,891m4,001m4,053m4,557m5,306m6,022m6,682m
1,653m1,717m1,787m1,841m2,093m2,413m2,843m3,224m
16.4717.1017.3518.1318.5317.8619.0020.11
1,278m1,037m1,073m967m1,290m1,488m1,731m2,043m
2,760m2,819m2,810m2,657m3,158m3,668m4,298m4,755m
Sales, General and administrative1,057m1,060m1,092m1,025m1,196m1,454m1,522m1,647m
Interest expenses362m384m392m356m315m395m508m539m
Provision for income taxes3m283m222m173m283m344m460m388m
Operating expenses2,174m2,174m2,214m2,212m2,464m2,893m3,179m3,458m
Income before taxes1,282m1,321m1,296m1,143m1,575m1,832m2,191m2,432m
Net income available to common shareholders1,278m1,037m1,073m967m1,290m1,488m1,731m2,043m
3.793.173.343.034.054.75.476.5
Net interest income-361m-382m-386m-350m-312m-392m-502m-530m
Advertising and promotion--------
Net investment income, net--------
Realised capital gains (losses), net--------
Total benefits, claims and expenses--------
Earnings per share (diluted)3.773.163.333.024.044.695.476.49
Free cash flow per share2.67723.72983.47344.02134.66215.34036.05586.0493
Book value/share23.129324.563125.020429.441127.973830.021832.835735.9897
Debt equity ratio0.9399280.964640.981881.0576151.0897991.1942491.1460821.055677

Balance sheet

20172018201920202021202220232024
Current assets1,437m1,564m1,606m1,522m1,711m2,357m2,381m2,406m
Current liabilities2,635m2,719m3,065m2,282m2,416m3,391m4,228m4,128m
Total capital15,440m15,574m15,877m17,250m18,525m21,016m22,429m23,256m
Total debt8,187m8,338m8,953m9,174m9,832m12,081m13,069m12,957m
Total equity7,959m7,927m8,118m8,484m8,979m9,686m10,542m11,405m
Total non current liabilities--------
Loans7,481m7,647m7,759m8,766m9,546m11,330m11,887m11,851m
Total assets21,147m21,617m22,684m23,434m24,955m29,053m31,410m32,402m
Total liabilities--------
Cash and cash equivalents83m71m47m38m29m143m140m74m
Common stock332m323m319m284m317m316m315m312m

Cash flow

20172018201920202021202220232024
Cash at beginning of period68m179m133m177m114m106m214m228m
Cash dividends paid-440m-462m-491m-522m-553m-593m-638m-687m
921m1,171m1,145m1,277m1,470m1,736m1,987m2,081m
Investments (gains) losses-1,383m-1,229m-1,719m-1,923m-2,466m-4,423m-3,667m-2,561m
83m133m177m114m106m214m228m203m
Net income--------
1,911m2,243m2,352m2,472m2,787m3,190m3,618m3,936m
-990m-1,072m-1,207m-1,195m-1,316m-1,454m-1,631m-1,855m
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.


Important Information

Please note the value of investments can go down as well as up so you may get back less than you invested. This information is not a personal recommendation for any particular investment. If you are unsure about the suitability of an investment you should speak to an authorised financial adviser. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and(3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
© Copyright 2025 Morningstar. All rights reserved.