A.O. Smith Corp (AOS)

Industry Specialty Industrial Machinery

This stock can be held in an Investment ISA and an Investment Account
Sell

$64.03

Buy

$64.07

arrow-down$-0.25 (-0.39%)

A.O. Smith Corp manufactures and markets water heaters and boilers, for residential and commercial end markets. The Company has two reporting segments; North America and Rest of World.
Prices updated at 05 Jun 2025, 19:54 EDT
| Prices minimum 15 mins delay
|
Prices in USD

Income statement

20172018201920202021202220232024
2,997m3,188m2,993m2,895m3,539m3,754m3,853m3,818m
1,232m1,306m1,181m1,108m1,311m1,330m1,485m1,456m
510m552m465m448m610m659m757m717m
17.0117.3115.5415.4717.2217.5519.6618.77
297m444m370m345m487m236m557m534m
601m638m561m531m708m310m824m787m
Sales, General and administrative723m754m716m660m701m671m727m739m
Interest expenses10m8m11m7m4m9m12m7m
Provision for income taxes224m114m102m99m139m-12m177m167m
Operating expenses723m754m716m660m701m671m727m739m
Income before taxes521m558m472m444m626m224m734m701m
Net income available to common shareholders297m444m370m345m487m236m557m534m
1.722.62.242.133.051.523.713.65
Net interest income-10m-8m-11m-7m-4m-9m-12m-7m
Advertising and promotion--------
Net investment income, net--------
Realised capital gains (losses), net--------
Total benefits, claims and expenses--------
Earnings per share (diluted)1.72.582.222.123.021.513.693.63
Free cash flow per share1.39772.19162.15472.79763.35252.52833.64353.2696
Book value/share9.704510.443710.200110.799912.029611.561112.759713.2809
Debt equity ratio0.2449390.1289460.1895250.0761780.1158170.2042110.0787250.109743

Balance sheet

20172018201920202021202220232024
Current assets1,767m1,639m1,500m1,618m1,753m1,634m1,500m1,393m
Current liabilities789m785m767m886m1,119m934m945m897m
Total capital2,052m1,938m1,944m1,955m2,022m2,082m1,962m2,067m
Total debt410m221m323m148m219m367m155m217m
Total equity1,649m1,717m1,667m1,848m1,832m1,748m1,844m1,884m
Total non current liabilities--------
Loans403m221m277m106m190m335m117m183m
Total assets3,197m3,072m3,058m3,161m3,474m3,332m3,214m3,240m
Total liabilities--------
Cash and cash equivalents347m260m374m573m443m391m340m240m
Common stock172m168m162m162m158m151m148m144m

Cash flow

20172018201920202021202220232024
Cash at beginning of period330m347m260m374m573m443m391m340m
Cash dividends paid-97m-130m-149m-159m-170m-177m-183m-190m
232m364m392m505m566m321m598m474m
Investments (gains) losses-158m-13m34m12m-350m8m-24m-267m
347m260m374m573m443m391m340m240m
Net income--------
326m449m456m562m641m391m670m582m
-94m-85m-64m-57m-75m-70m-73m-108m
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.


Important Information

Please note the value of investments can go down as well as up so you may get back less than you invested. This information is not a personal recommendation for any particular investment. If you are unsure about the suitability of an investment you should speak to an authorised financial adviser. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and(3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
© Copyright 2025 Morningstar. All rights reserved.