A.O. Smith Corp (AOS)
Industry Specialty Industrial Machinery
This stock can be held in an Investment ISA and an Investment Account
Sell
$64.03
Buy
$64.07
$-0.25 (-0.39%)
A.O. Smith Corp manufactures and markets water heaters and boilers, for residential and commercial end markets. The Company has two reporting segments; North America and Rest of World.
Prices updated at 05 Jun 2025, 19:54 EDT
| Prices minimum 15 mins delay
|
Prices in USD
Important documents: Please ensure that you have read the Pre-sale Illustrations document & Doing Business with Fidelity document (incorporating the Fidelity Client Terms) and
- Key stats
- Price
- Fair value
- Dividends
- News
- Financials
- Valuation
- Profile
Income statement
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
2,997m | 3,188m | 2,993m | 2,895m | 3,539m | 3,754m | 3,853m | 3,818m | |
1,232m | 1,306m | 1,181m | 1,108m | 1,311m | 1,330m | 1,485m | 1,456m | |
510m | 552m | 465m | 448m | 610m | 659m | 757m | 717m | |
17.01 | 17.31 | 15.54 | 15.47 | 17.22 | 17.55 | 19.66 | 18.77 | |
297m | 444m | 370m | 345m | 487m | 236m | 557m | 534m | |
601m | 638m | 561m | 531m | 708m | 310m | 824m | 787m | |
Sales, General and administrative | 723m | 754m | 716m | 660m | 701m | 671m | 727m | 739m |
Interest expenses | 10m | 8m | 11m | 7m | 4m | 9m | 12m | 7m |
Provision for income taxes | 224m | 114m | 102m | 99m | 139m | -12m | 177m | 167m |
Operating expenses | 723m | 754m | 716m | 660m | 701m | 671m | 727m | 739m |
Income before taxes | 521m | 558m | 472m | 444m | 626m | 224m | 734m | 701m |
Net income available to common shareholders | 297m | 444m | 370m | 345m | 487m | 236m | 557m | 534m |
1.72 | 2.6 | 2.24 | 2.13 | 3.05 | 1.52 | 3.71 | 3.65 | |
Net interest income | -10m | -8m | -11m | -7m | -4m | -9m | -12m | -7m |
Advertising and promotion | - | - | - | - | - | - | - | - |
Net investment income, net | - | - | - | - | - | - | - | - |
Realised capital gains (losses), net | - | - | - | - | - | - | - | - |
Total benefits, claims and expenses | - | - | - | - | - | - | - | - |
Earnings per share (diluted) | 1.7 | 2.58 | 2.22 | 2.12 | 3.02 | 1.51 | 3.69 | 3.63 |
Free cash flow per share | 1.3977 | 2.1916 | 2.1547 | 2.7976 | 3.3525 | 2.5283 | 3.6435 | 3.2696 |
Book value/share | 9.7045 | 10.4437 | 10.2001 | 10.7999 | 12.0296 | 11.5611 | 12.7597 | 13.2809 |
Debt equity ratio | 0.244939 | 0.128946 | 0.189525 | 0.076178 | 0.115817 | 0.204211 | 0.078725 | 0.109743 |
Balance sheet
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Current assets | 1,767m | 1,639m | 1,500m | 1,618m | 1,753m | 1,634m | 1,500m | 1,393m |
Current liabilities | 789m | 785m | 767m | 886m | 1,119m | 934m | 945m | 897m |
Total capital | 2,052m | 1,938m | 1,944m | 1,955m | 2,022m | 2,082m | 1,962m | 2,067m |
Total debt | 410m | 221m | 323m | 148m | 219m | 367m | 155m | 217m |
Total equity | 1,649m | 1,717m | 1,667m | 1,848m | 1,832m | 1,748m | 1,844m | 1,884m |
Total non current liabilities | - | - | - | - | - | - | - | - |
Loans | 403m | 221m | 277m | 106m | 190m | 335m | 117m | 183m |
Total assets | 3,197m | 3,072m | 3,058m | 3,161m | 3,474m | 3,332m | 3,214m | 3,240m |
Total liabilities | - | - | - | - | - | - | - | - |
Cash and cash equivalents | 347m | 260m | 374m | 573m | 443m | 391m | 340m | 240m |
Common stock | 172m | 168m | 162m | 162m | 158m | 151m | 148m | 144m |
Cash flow
Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|
Cash at beginning of period | 330m | 347m | 260m | 374m | 573m | 443m | 391m | 340m |
Cash dividends paid | -97m | -130m | -149m | -159m | -170m | -177m | -183m | -190m |
232m | 364m | 392m | 505m | 566m | 321m | 598m | 474m | |
Investments (gains) losses | -158m | -13m | 34m | 12m | -350m | 8m | -24m | -267m |
347m | 260m | 374m | 573m | 443m | 391m | 340m | 240m | |
Net income | - | - | - | - | - | - | - | - |
326m | 449m | 456m | 562m | 641m | 391m | 670m | 582m | |
-94m | -85m | -64m | -57m | -75m | -70m | -73m | -108m |
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.