T-Mobile US Inc (TMUS)

Industry Telecom Services

This stock can be held in an Investment ISA and an Investment Account
Sell

$242.12

Buy

$243.10

arrow-up$2.90 (+1.21%)

T-Mobile US Inc is a US-based wireless company which provides wireless communications services, including voice, messaging and data in the postpaid, prepaid and wholesale markets. It also provides wireless devices and accessories.
Prices updated at 31 May 2025, 00:57 EDT
| Prices minimum 15 mins delay
|
Prices in USD

Income statement

20172018201920202021202220232024
40,604m43,310m44,998m68,397m80,118m79,571m78,558m81,400m
22,896m24,956m26,477m40,131m43,513m43,365m48,370m51,747m
4,653m5,309m5,722m7,054m6,892m8,107m14,241m18,010m
11.4612.2612.7210.318.6010.1918.1322.13
4,536m2,888m3,468m3,064m3,024m2,590m8,317m11,339m
10,816m11,760m12,354m20,382m23,076m20,161m27,152m31,042m
Sales, General and administrative12,259m13,161m14,139m18,926m20,238m21,607m21,311m20,818m
Interest expenses1,671m1,357m1,135m2,701m3,342m3,364m3,335m3,411m
Provision for income taxes-1,375m1,029m1,135m786m327m556m2,682m3,373m
Operating expenses18,243m19,647m20,755m33,077m36,621m35,258m34,129m33,737m
Income before taxes3,161m3,917m4,603m3,530m3,351m3,146m10,999m14,712m
Net income available to common shareholders4,481m2,888m3,468m3,064m3,024m2,590m8,317m11,339m
5.393.44.062.682.422.077.029.7
Net interest income-1,654m-1,338m-1,111m-2,701m-3,342m-3,364m-3,335m-3,411m
Advertising and promotion--------
Net investment income, net--------
Realised capital gains (losses), net--------
Total benefits, claims and expenses--------
Earnings per share (diluted)5.23.364.022.652.412.066.939.66
Free cash flow per share-4.53192.964-1.237-2.4692-6.9026-1.12845.12338.4124
Book value/share23.594228.646932.408551.9354.776156.849554.10456.1341
Debt equity ratio1.2986830.593941.3569421.495731.4275851.4636931.6171211.707455

Balance sheet

20172018201920202021202220232024
Current assets8,915m8,281m9,305m23,885m20,891m19,067m19,015m18,404m
Current liabilities11,515m10,267m12,506m21,703m23,499m24,742m20,928m20,174m
Total capital34,680m51,424m39,747m131,890m137,672m136,452m136,114m135,938m
Total debt16,323m30,104m28,348m107,247m108,817m111,792m113,086m114,404m
Total equity22,559m24,718m28,789m65,344m69,102m69,656m64,715m61,741m
Total non current liabilities--------
Loans12,121m26,706m10,958m66,546m68,570m66,796m71,399m74,197m
Total assets70,563m72,468m86,921m200,162m206,563m211,338m207,682m208,035m
Total liabilities--------
Cash and cash equivalents1,219m1,203m1,528m10,385m6,631m4,507m5,135m5,409m
Common stock859m850m857m1,242m1,249m1,234m1,196m1,145m

Cash flow

20172018201920202021202220232024
Cash at beginning of period5,500m1,219m1,203m1,528m10,463m6,703m4,674m5,307m
Cash dividends paid-55m------747m-3,300m
-3,103m-1,769m-534m-3,727m-7,775m-520m7,748m9,982m
Investments (gains) losses-11,064m-579m-4,125m-12,715m-19,386m-12,359m-5,829m-9,072m
1,219m1,203m1,528m10,463m6,703m4,674m5,307m5,713m
Net income--------
7,962m3,899m6,824m8,640m13,917m16,781m18,559m22,293m
-11,065m-5,668m-7,358m-12,367m-21,692m-17,301m-10,811m-12,311m
The figures shown in the tables are quoted in the currency of the stock selected.
Please note that past performance is not a reliable indicator of future returns. Please use the interactive graph for benchmark comparison.


Important Information

Please note the value of investments can go down as well as up so you may get back less than you invested. This information is not a personal recommendation for any particular investment. If you are unsure about the suitability of an investment you should speak to an authorised financial adviser. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and(3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
© Copyright 2025 Morningstar. All rights reserved.